일반회계 - 세입
구분 | 예산액 | 전년도이월액 | 예산현액 | 징수결정액 | 수 납 액 | 미수납액 | 미 수 납 액 처 리 | ||||
코드 | 코드명 | 수납총액 ㉮ | 과오반환액 ㉯ | 실제수납액㉮-㉯ | 결 손 처 분 | 다음년도이월액 | |||||
합 계 | 185,570,283,000 | 58,922,476,000 | 244,492,759,000 | 263,101,625,520 | 249,114,947,760 | 528,495,640 | 248,586,452,120 | 14,515,173,400 | 12,028,239,890 | 2,486,933,510 | |
100 | 지방세수입 | 14,801,129,000 | 14,801,129,000 | 30,494,174,400 | 17,761,576,830 | 367,317,910 | 17,394,258,920 | 13,099,915,480 | 12,028,239,890 | 1,071,675,590 | |
110 | 지방세 | 14,801,129,000 | 14,801,129,000 | 30,494,174,400 | 17,761,576,830 | 367,317,910 | 17,394,258,920 | 13,099,915,480 | 12,028,239,890 | 1,071,675,590 | |
111 | 보통세 | 12,751,129,000 | 12,751,129,000 | 15,402,905,030 | 14,988,486,410 | 313,856,210 | 14,674,630,200 | 728,274,830 | 185,930 | 728,088,900 | |
04 | 주민세 | 4,021,129,000 | 4,021,129,000 | 4,934,916,360 | 4,864,851,160 | 292,890,280 | 4,571,960,880 | 362,955,480 | 362,955,480 | ||
05 | 재산세 | 2,800,000,000 | 2,800,000,000 | 2,844,450,810 | 2,728,938,990 | 7,245,910 | 2,721,693,080 | 122,757,730 | 122,757,730 | ||
06 | 자동차세 | 1,900,000,000 | 1,900,000,000 | 2,265,140,700 | 2,036,207,150 | 13,628,070 | 2,022,579,080 | 242,561,620 | 185,930 | 242,375,690 | |
10 | 담배소비세 | 2,590,000,000 | 2,590,000,000 | 3,029,481,610 | 3,029,573,560 | 91,950 | 3,029,481,610 | ||||
12 | 주행세 | 1,440,000,000 | 1,440,000,000 | 2,328,915,550 | 2,328,915,550 | 2,328,915,550 | |||||
112 | 목적세 | 1,950,000,000 | 1,950,000,000 | 2,596,121,020 | 2,554,867,130 | 18,634,200 | 2,536,232,930 | 59,888,090 | 59,888,090 | ||
01 | 도시계획세 | 700,000,000 | 700,000,000 | 1,006,545,380 | 974,552,740 | 18,634,200 | 955,918,540 | 50,626,840 | 50,626,840 | ||
03 | 사업소세 | 1,250,000,000 | 1,250,000,000 | 1,589,575,640 | 1,580,314,390 | 1,580,314,390 | 9,261,250 | 9,261,250 | |||
113 | 과년도수입 | 100,000,000 | 100,000,000 | 12,495,148,350 | 218,223,290 | 34,827,500 | 183,395,790 | 12,311,752,560 | 12,028,053,960 | 283,698,600 | |
01 | 과년도수입 | 100,000,000 | 100,000,000 | 12,495,148,350 | 218,223,290 | 34,827,500 | 183,395,790 | 12,311,752,560 | 12,028,053,960 | 283,698,600 | |
200 | 세외수입 | 14,639,126,000 | 58,922,476,000 | 73,561,602,000 | 75,895,159,420 | 74,482,098,230 | 2,196,730 | 74,479,901,500 | 1,415,257,920 | 1,415,257,920 | |
210 | 경상적세외수입 | 3,514,946,000 | 3,514,946,000 | 4,308,527,940 | 4,267,485,570 | 143,800 | 4,267,341,770 | 41,186,170 | 41,186,170 | ||
211 | 재산임대수입 | 51,780,000 | 51,780,000 | 78,180,030 | 59,309,010 | 38,190 | 59,270,820 | 18,909,210 | 18,909,210 | ||
01 | 국유재산임대료 | 27,500,000 | 27,500,000 | 37,150,560 | 30,349,390 | 38,190 | 30,311,200 | 6,839,360 | 6,839,360 | ||
02 | 공유재산임대료 | 24,280,000 | 24,280,000 | 41,029,470 | 28,959,620 | 28,959,620 | 12,069,850 | 12,069,850 | |||
212 | 사용료수입 | 197,024,000 | 197,024,000 | 177,609,680 | 159,480,010 | 15,000 | 159,465,010 | 18,144,670 | 18,144,670 | ||
01 | 도로사용료 | 95,623,000 | 95,623,000 | 78,855,410 | 65,497,350 | 15,000 | 65,482,350 | 13,373,060 | 13,373,060 | ||
05 | 시장사용료 | 28,833,000 | 28,833,000 | 27,123,820 | 27,123,820 | 27,123,820 | |||||
07 | 입장료수입 | 36,500,000 | 36,500,000 | 40,097,400 | 40,097,400 | 40,097,400 | |||||
08 | 기타사용료 | 36,068,000 | 36,068,000 | 31,533,050 | 26,761,440 | 26,761,440 | 4,771,610 | 4,771,610 | |||
213 | 수수료수입 | 740,066,000 | 740,066,000 | 822,602,630 | 818,862,950 | 90,610 | 818,772,340 | 3,830,290 | 3,830,290 | ||
01 | 증지수입 | 277,400,000 | 277,400,000 | 270,957,750 | 270,957,750 | 270,957,750 | |||||
02 | 쓰레기처리봉투판매수입 | 224,000,000 | 224,000,000 | 221,316,370 | 221,316,370 | 221,316,370 | |||||
03 | 재활용품수거판매수입 | 1,320,000 | 1,320,000 | 3,369,350 | 3,369,350 | 3,369,350 | |||||
04 | 기타수수료 | 237,346,000 | 237,346,000 | 326,959,160 | 323,219,480 | 90,610 | 323,128,870 | 3,830,290 | 3,830,290 | ||
214 | 사업수입 | 472,206,000 | 472,206,000 | 568,865,390 | 568,563,390 | 568,563,390 | 302,000 | 302,000 | |||
01 | 사업장생산수입 | 157,050,000 | 157,050,000 | 255,152,790 | 254,850,790 | 254,850,790 | 302,000 | 302,000 | |||
02 | 주차요금수입 | 16,220,500 | 16,220,500 | 16,220,500 | |||||||
08 | 의료사업수입 | 313,656,000 | 313,656,000 | 295,274,630 | 295,274,630 | 295,274,630 | |||||
09 | 기타사업수입 | 1,500,000 | 1,500,000 | 2,217,470 | 2,217,470 | 2,217,470 | |||||
215 | 징수교부금수입 | 453,870,000 | 453,870,000 | 417,369,320 | 417,369,320 | 417,369,320 | |||||
01 | 징수교부금수입 | 453,870,000 | 453,870,000 | 417,369,320 | 417,369,320 | 417,369,320 | |||||
216 | 이자수입 | 1,600,000,000 | 1,600,000,000 | 2,243,900,890 | 2,243,900,890 | 2,243,900,890 | |||||
01 | 공공예금이자수입 | 1,600,000,000 | 1,600,000,000 | 2,243,900,890 | 2,243,900,890 | 2,243,900,890 | |||||
220 | 임시적세외수입 | 11,124,180,000 | 58,922,476,000 | 70,046,656,000 | 71,586,631,480 | 70,214,612,660 | 2,052,930 | 70,212,559,730 | 1,374,071,750 | 1,374,071,750 | |
221 | 재산매각수입 | 295,000,000 | 295,000,000 | 278,950,940 | 278,035,720 | 278,035,720 | 915,220 | 915,220 | |||
01 | 국유재산매각수입 | 88,000,000 | 88,000,000 | 66,976,250 | 66,061,030 | 66,061,030 | 915,220 | 915,220 | |||
02 | 공유재산매각수입 | 207,000,000 | 207,000,000 | 211,974,690 | 211,974,690 | 211,974,690 | |||||
222 | 순세계잉여금 | 10,118,618,000 | 10,118,618,000 | 10,118,617,820 | 10,118,617,820 | 10,118,617,820 | |||||
01 | 순세계잉여금 | 10,118,618,000 | 10,118,618,000 | 10,118,617,820 | 10,118,617,820 | 10,118,617,820 | |||||
223 | 이월금 | 472,612,000 | 58,922,476,000 | 59,395,088,000 | 59,405,230,000 | 59,405,230,000 | 59,405,230,000 | ||||
01 | 국고보조금사용잔액 | 274,313,000 | 274,313,000 | 273,944,000 | 273,944,000 | 273,944,000 | |||||
02 | 시·도비보조금사용잔액 | 198,299,000 | 198,299,000 | 208,810,000 | 208,810,000 | 208,810,000 | |||||
03 | 전년도이월사업비 | 58,922,476,000 | 58,922,476,000 | 58,922,476,000 | 58,922,476,000 | 58,922,476,000 | |||||
227 | 부담금 | 26,482,570 | 27,929,680 | 1,447,110 | 26,482,570 | ||||||
02 | 일반부담금 | 26,482,570 | 27,929,680 | 1,447,110 | 26,482,570 | ||||||
228 | 잡수입 | 206,550,000 | 206,550,000 | 598,850,930 | 338,824,820 | 550,000 | 338,274,820 | 260,576,110 | 260,576,110 | ||
01 | 불용품매각대 | 15,850,000 | 15,850,000 | 15,850,000 | |||||||
02 | 변상금 | 20,000,000 | 20,000,000 | 22,463,570 | 22,463,570 | 22,463,570 | |||||
03 | 위약금 | 1,600,000 | 1,600,000 | 29,249,690 | 29,249,690 | 29,249,690 | |||||
04 | 과태료수입 | 180,450,000 | 180,450,000 | 454,154,160 | 201,414,120 | 550,000 | 200,864,120 | 253,290,040 | 253,290,040 | ||
05 | 체납처분수입 | 4,500,000 | 4,500,000 | 6,517,600 | 6,517,600 | 6,517,600 | |||||
09 | 기타잡수입 | 70,615,910 | 63,329,840 | 63,329,840 | 7,286,070 | 7,286,070 | |||||
229 | 과년도수입 | 31,400,000 | 31,400,000 | 1,158,499,220 | 45,974,620 | 55,820 | 45,918,800 | 1,112,580,420 | 1,112,580,420 | ||
01 | 과년도수입 | 31,400,000 | 31,400,000 | 1,158,499,220 | 45,974,620 | 55,820 | 45,918,800 | 1,112,580,420 | 1,112,580,420 | ||
300 | 지방교부세 | 99,130,599,000 | 99,130,599,000 | 99,190,405,000 | 99,190,405,000 | 99,190,405,000 | |||||
310 | 지방교부세 | 99,130,599,000 | 99,130,599,000 | 99,190,405,000 | 99,190,405,000 | 99,190,405,000 | |||||
311 | 지방교부세 | 99,130,599,000 | 99,130,599,000 | 99,190,405,000 | 99,190,405,000 | 99,190,405,000 | |||||
01 | 지방교부세 | 99,130,599,000 | 99,130,599,000 | 99,190,405,000 | 99,190,405,000 | 99,190,405,000 | |||||
400 | 조정교부금및재정보전금 | 2,062,000,000 | 2,062,000,000 | 2,518,118,000 | 2,518,118,000 | 2,518,118,000 | |||||
420 | 재정보전금 | 2,062,000,000 | 2,062,000,000 | 2,518,118,000 | 2,518,118,000 | 2,518,118,000 | |||||
421 | 재정보전금 | 2,062,000,000 | 2,062,000,000 | 2,518,118,000 | 2,518,118,000 | 2,518,118,000 | |||||
01 | 재정보전금 | 2,062,000,000 | 2,062,000,000 | 2,518,118,000 | 2,518,118,000 | 2,518,118,000 | |||||
500 | 보조금 | 54,937,429,000 | 54,937,429,000 | 55,003,768,700 | 55,162,749,700 | 158,981,000 | 55,003,768,700 | ||||
510 | 국고보조금등 | 41,475,625,000 | 41,475,625,000 | 41,445,956,500 | 41,601,267,500 | 155,311,000 | 41,445,956,500 | ||||
511 | 국고보조금등 | 41,475,625,000 | 41,475,625,000 | 41,445,956,500 | 41,601,267,500 | 155,311,000 | 41,445,956,500 | ||||
01 | 국고보조금 | 29,271,033,000 | 29,271,033,000 | 29,262,331,500 | 29,417,642,500 | 155,311,000 | 29,262,331,500 | ||||
02 | 국가균형특별회계보조금 | 11,864,451,000 | 11,864,451,000 | 11,839,451,000 | 11,839,451,000 | 11,839,451,000 | |||||
03 | 기금 | 340,141,000 | 340,141,000 | 344,174,000 | 344,174,000 | 344,174,000 | |||||
520 | 시.도비보조금등 | 13,461,804,000 | 13,461,804,000 | 13,557,812,200 | 13,561,482,200 | 3,670,000 | 13,557,812,200 | ||||
521 | 시.도비보조금등 | 13,461,804,000 | 13,461,804,000 | 13,557,812,200 | 13,561,482,200 | 3,670,000 | 13,557,812,200 | ||||
01 | 시.도비보조금등 | 13,461,804,000 | 13,461,804,000 | 13,557,812,200 | 13,561,482,200 | 3,670,000 | 13,557,812,200 |